Three months ended March 31, 2002 and March 31, 2001
                                                                ----------------------------------------------------------------

                                                                          2002              %               2001            %
                                                                          ----              -               ----            -

Total revenue                                                          $ 3,519,356        100.0%         $3,121,999       100.0%

Cost of revenues                                                         2,269,615         64.5%          1,719,883        55.1%
                                                                ----------------------------------------------------------------

   Gross profit                                                          1,249,741         35.5%          1,402,116        44.9%

Selling, general and administrative expenses                             1,210,201         34.4%            873,544        28.0%
Terminated merger costs                                                    306,455          8.7%                  -         0.0%
                                                                ----------------------------------------------------------------

   Operating (loss) profit                                                (266,915)        -7.6%            528,572        16.9%

Interest expense                                                             9,141          0.3%             80,215         2.6%
Interest income                                                             (2,361)        -0.1%             (2,454)       -0.1%
Other expense (income)                                                      99,855          2.8%           (110,166)       -3.5%
Gain on sale of investments, net                                                 -          0.0%            (24,307)       -0.8%
                                                                ----------------------------------------------------------------

   (Loss) Income before provision for income taxes                        (373,550)       -10.6%            585,284        18.7%

(Benefit) provision for income taxes                                      (732,108)       -20.8%              8,000         0.2%
                                                                ----------------------------------------------------------------

   Net income                                                            $ 358,558         10.2%          $ 577,284        18.5%
                                                                ================================================================