Multimedia Games Inc. (Nasdaq:MGAM - news)


                     Summary - 3rd Quarter Results

3 Months Ending June 30                     2001          2000

Revenues                                $35,439,000   $26,097,000
Net Revenues                             11,833,000     8,458,000
Net Income                                1,955,000       832,000
EPS (basic)                                    0.34          0.14
EPS (diluted)                                  0.24          0.14
EBITDA                                    6,110,000     3,718,000

               Summary - 1st through 3rd Quarter Results

9 Months Ending June 30                     2001          2000

Revenues                                $84,030,000   $68,881,000
Net Revenues                             27,856,000    20,894,000
Net Income                                3,264,000     1,660,000
EPS (basic)                                    0.58          0.28
EPS (diluted)                                  0.47          0.27
EBITDA                                   13,121,000     9,242,000